Friday, July 1, 2011

06-17: Denny's, apartments, DaVita, Retail center


1.       Denny’s in Orlando, FL: 4765 SF restaurant on 1.13 acres lot in a growing and high income near the airport.  100% NNN leased till 2027 to an operator with 52 Dennys.  NOI $82K/yr with 4% rent bump in 2013 and 10% rent bump every 5 yrs thereafter.  $1.1M. 7.5% capNote: this transaction is restructured as follows: NOI $60K/yr.  $750K. 8% cap.  With the low rent, the business with $943K in revenue (low 6.36% rent to income ratio) is profitable.
2.       Apartments in Bay Point, CA: 63-unit apartments in near Concord.  90% occupied.  NOI $258K/yr. $2.825M.  9.13% cap.
3.       Childtime Learning Center in Midlothian, VA: 6380 SF Childtime day care center on .8 ac lot in affluent Richmond metro (AHI $100K/yr in 3 mile).  100% NNN corp lease.  NOI $89K/yr. $1.115M. 8% cap.
4.       Apartments in Austin, TX: 248-unit apartments in a stable market.  Pro forma NOI $910K/yr.  $9.5M. 9.58% cap.
5.       DaVita in Redwood City, CA: rare 8190 SF dialysis center on .57 acre lot across from Kaiser Permanante in an affluent Silicon Valley town (AHI $145K/yr in 5 mile).  Completely remodeled in 2009.  10 yrs NNN corp lease with 9 yrs remaining.  NOI $282K/yr with CPI-based annual rent bump. $4.3M. 6.65% cap.
6.       Apartments in Houston, TX: 66-unit apartments in quiet, high income cul de sac.  92% occupied.  NOI $186K/yr. $1.55M. 12% cap.  Just over $23K/unit.
7.       Retail Center in Murrieta, CA: newer 53,000 SF retail center on 5.1 acres lot in fast growing (102% since 2000) and high income (AHI $98K/yr).  Adjacent to Wal-mart and I-15.  NOI $600K/yr. $7.999M. 7.5% cap.

© Transmercial 2011.

No comments:

Post a Comment