Friday, August 22, 2014

08-08: Rite Aid, Office Buildings, Shopping Centers



Below are the most commonly used acronyms:

  • AHI: Avg. Household Income.  National average is about $55+K/yr.
  • NOI: Net Operating Income.  It’s the income after all expenses (prop taxes, ins., maintenance) paid.
  • NNN: Triple net lease in which tenants pay taxes, insurance and maintenance expenses.
  • NNN-: Triple net lease with landlord responsible for roof and structure.  Used by Transmercial only.


  1. Rite Aid in Poughkeepsie, NY: 9492 SF Rite Aid Pharmacy built in 2000 on nearly 1 ac lot in upper middle-class New York MSA. 20-yrs NN- corp lease with 6-yrs left. NOI $287K/yr. $3.574M. 8.04% cap.
  2. Office Building in Keyport, NJ: 18,983 SF consisting of two well maintained office buildings constructed in 1990 on 1.45 ac lot in New York metro. 100% leased with mostly medical tenants. NOI $258K/yr. $3M. 8.62% cap.
  3. Shopping Center in Houston, TX: 30,330 SF attractive shopping center at a signalized intersection and along Hwy-6. Adjacent to Kroger Grocery center. 100% NNN leased. NOI $420K/yr. $5.75M. 7.31% cap.
  4. Neighborhood Center in Aurora, CO: 110,303 SF attractive shopping center on 8.63 ac lot anchored by Burlington Coat Factory in Denver suburbs. Close to Medical Center of Aurora and next to I-225. Near Town Center at Aurora with Macy’s, Sears, Dillard’s and JCPenney. 100% leased. NOI $667K/yr. $9.4M. 7.10% cap.
  5. Shopping Center in Concord, CA: 45,800 SF well kept shopping center on 3.74 ac lot anchored by TJMaxx in Contra Costa County. Shadow anchored by 99 Cents Only. 91% NNN leased. NOI $384K/yr. $6.5M. 5.92% cap.
  6. Shopping Center in Acworth, GA: 34,949 SF shopping center built in 2002 on 3.82 ac lot in upper middle-class Atlanta suburbs. Along Hwy-41. 100% leased. NOI $415K/yr. $4.995M. 8.31% cap.
  7. Shopping Center in Orange, CT: 30,708 SF well maintained shopping center on 3 ac lot at a main retail artery in New York metro. Tenants include: David’s Bridal, Verizon Wireless, Subway, H&R Block, Men’s Wearhouse and Tux, Papa John’s Pizza and Game X Change. 79% leased. 7% cap. NOI/Cap N/A.
  8. Retail Center in Melbourne, FL: 18,463 SF attractive retail center built in 2000 on 1.57 ac lot. Shadow-anchored by Walmart and near I-95. 62% leased. Pro forma NOI $193K/yr. $2.1M. 9% pro forma cap.
  9. Retail Center in Houston, TX: 18,344 SF 8-units retail center built in 207 on nearly 2 ac lot in a fast growing area. Close to I-10. 93% NNN leased with only 1 vacancy. Actual NOI $241K/yr. $2.7M. 9% cap. Upside potential.


            (c) Transmercial 2014

No comments:

Post a Comment